Mortgage guidance for buyers, homeowners & investors
Neev Pettel · NMLS #2644881 (831) 247-3062
MORTGAGES WITHNEEV PETTEL
TOOLS FOR BETTER DECISIONS

Numbers you can
work with.

Explore the possibilities, adjust your assumptions, then get a personalized review of the real options available to you.

Quick estimate

Mortgage payment

Explore principal, interest, and recurring housing costs.

YOUR ESTIMATE

$2,875/month

Estimated monthly housing cost

Principal & interest$2,275
Property tax$450
Home insurance$150
HOA + mortgage insurance$0
Loan amount$360,000
Down payment$90,000
Scheduled lifetime interest$459,160
Review my scenario with Neev

Illustration only, rounded to the nearest dollar. This is not a rate quote, preapproval, credit decision, or commitment to lend. Actual rates, fees, terms, taxes, insurance, and qualification vary. This models a fixed-rate, level-payment loan and assumes extra payments go toward principal without a prepayment penalty. Taxes, insurance, HOA, and mortgage insurance may change.

View annual amortization schedule
YearPrincipal paidInterest paidEnding balance
1$4,024$23,282$355,976
2$4,293$23,012$351,683
3$4,581$22,725$347,102
4$4,888$22,418$342,214
5$5,215$22,090$337,000
6$5,564$21,741$331,435
7$5,937$21,368$325,498
8$6,334$20,971$319,164
9$6,759$20,547$312,405
10$7,211$20,094$305,194
11$7,694$19,611$297,500
12$8,210$19,096$289,290
13$8,759$18,546$280,531
14$9,346$17,959$271,185
15$9,972$17,333$261,213
16$10,640$16,666$250,573
17$11,352$15,953$239,221
18$12,113$15,193$227,108
19$12,924$14,382$214,184
20$13,789$13,516$200,395
21$14,713$12,592$185,682
22$15,698$11,607$169,984
23$16,750$10,556$153,234
24$17,871$9,434$135,363
25$19,068$8,237$116,295
26$20,345$6,960$95,950
27$21,708$5,598$74,242
28$23,162$4,144$51,081
29$24,713$2,593$26,368
30$26,368$938$0

Schedule includes the extra monthly principal amount above. Taxes, insurance, HOA, PMI, and fees are excluded.

How to use these estimates

Mortgage payment: Includes principal, interest, and the monthly taxes, insurance, HOA, and mortgage insurance you enter. HOA dues may be paid separately from the mortgage bill.

Investment / DSCR: Compares 100% of entered monthly rent with estimated PITIA: principal, interest, taxes, insurance, and HOA dues. It excludes vacancy and operating expenses; lender calculations may differ.

Home equity: Estimates available equity from your selected combined loan-to-value limit. Actual access depends on appraisal, credit, income, and program terms.

Refinance: Compares principal-and-interest payments and upfront closing costs to estimate a simple payment-based recovery period. It does not compare total interest or overall loan costs.

YOUR NEXT MOVE STARTS HERE

The best number is the one built around your actual scenario.

A calculator is a starting point. Neev can help you understand the terms, tradeoffs, and next step for your specific goals.